Mortgage calculator

What will my monthly payment be?

Set the loan, the rate for the first years and a floating path after that. See the payment, the table, and whether the loan passes the TDSR or MSR test.

FreeFinanceBuyAssumptions shown on screenInputs stay in your browser

Your numbers

Change a value and the results update at once.

Loan
Property and lender
% of price
years
Rate path
% a year
years
SORA is the Singapore Overnight Rate Average. A floating loan is priced as SORA plus a bank spread.
% a year
Your guess of SORA plus the bank spread in the first floating year.
points
Use a negative number if you expect rates to fall.
Borrower (for TDSR)
TDSR caps all monthly debt payments as a share of gross income. MSR, for HDB bank loans, counts the mortgage only.
Car loan, card instalments, loans on other property.
years
Used for the loan-to-value limit: a loan that runs past age 65 has a lower limit.

Monthly payment, first month

Loan S$1,125,000 at 2.60% over 25 years

Highest payment
S$5,318
Total interest
S$465,343
Total paid
S$1,590,343
Monthly payment, first month: S$5,104. Loan S$1,125,000 at 2.60% over 25 years
Interest as a share of the loan
41%
S$465,343 of interest on S$1,125,000
What you pay back in total
Total paidS$1,590,343
  • Loan (principal)S$1,125,00071%
  • InterestS$465,34329%

TDSR check

Within the limit. At the test rate of 4.00% the payment is S$5,938 a month. TDSR is 39.6% against a limit of 55%. Within the limit, the largest loan at this rate and tenure is S$1,562,983.

Loan balance at the end of each year
S$
Hover or use the arrow keys to read a value.
0200k400k600k800k1m1.2m15913172125
Chart data as a table
Balance
1S$1,092,621
2S$1,059,389
3S$1,026,907
4S$993,437
5S$958,949
6S$923,411
7S$886,793
8S$849,061
9S$810,182
10S$770,120
11S$728,839
12S$686,303
13S$642,473
14S$597,310
15S$550,773
16S$502,821
17S$453,410
18S$402,496
19S$350,034
20S$295,976
21S$240,274
22S$182,878
23S$123,736
24S$62,795
25S$0
Interest and principal paid each year
S$
InterestPrincipal
Hover or use the arrow keys to read a value.
020k40k60k80k15913172125
Chart data as a table
InterestPrincipal
1S$28,866S$32,379
2S$28,014S$33,231
3S$31,337S$32,482
4S$30,349S$33,470
5S$29,331S$34,488
6S$28,282S$35,537
7S$27,202S$36,618
8S$26,088S$37,732
9S$24,940S$38,880
10S$23,758S$40,062
11S$22,539S$41,281
12S$21,283S$42,536
13S$19,990S$43,830
14S$18,657S$45,163
15S$17,283S$46,537
16S$15,867S$47,952
17S$14,409S$49,411
18S$12,906S$50,914
19S$11,357S$52,462
20S$9,762S$54,058
21S$8,118S$55,702
22S$6,423S$57,396
23S$4,678S$59,142
24S$2,879S$60,941
25S$1,025S$62,795

If the floating rate is higher

Floating rate moved by a fixed number of points from the start of the floating period
Floating rate moves byRate in first floating yearMonthly payment thenTotal interest
No change3.00%S$5,318S$465,343
+1 point4.00%S$5,877S$619,533
+2 points5.00%S$6,467S$782,265
+3 points6.00%S$7,086S$953,143

Year by year

Amortisation by loan year
YearRateMonthly payment (end of year)InterestPrincipalBalance
12.60%S$5,104S$28,866S$32,379S$1,092,621
22.60%S$5,104S$28,014S$33,231S$1,059,389
33.00%S$5,318S$31,337S$32,482S$1,026,907
43.00%S$5,318S$30,349S$33,470S$993,437
53.00%S$5,318S$29,331S$34,488S$958,949
63.00%S$5,318S$28,282S$35,537S$923,411
73.00%S$5,318S$27,202S$36,618S$886,793
83.00%S$5,318S$26,088S$37,732S$849,061
93.00%S$5,318S$24,940S$38,880S$810,182
103.00%S$5,318S$23,758S$40,062S$770,120
113.00%S$5,318S$22,539S$41,281S$728,839
123.00%S$5,318S$21,283S$42,536S$686,303
133.00%S$5,318S$19,990S$43,830S$642,473
143.00%S$5,318S$18,657S$45,163S$597,310
153.00%S$5,318S$17,283S$46,537S$550,773
163.00%S$5,318S$15,867S$47,952S$502,821
173.00%S$5,318S$14,409S$49,411S$453,410
183.00%S$5,318S$12,906S$50,914S$402,496
193.00%S$5,318S$11,357S$52,462S$350,034
203.00%S$5,318S$9,762S$54,058S$295,976
213.00%S$5,318S$8,118S$55,702S$240,274
223.00%S$5,318S$6,423S$57,396S$182,878
233.00%S$5,318S$4,678S$59,142S$123,736
243.00%S$5,318S$2,879S$60,941S$62,795
253.00%S$5,318S$1,025S$62,795S$0
Month by month (300 rows)
Amortisation by month
MonthRatePaymentInterestPrincipalBalance
12.60%S$5,103.78S$2,437.50S$2,666.28S$1,122,333.72
22.60%S$5,103.78S$2,431.72S$2,672.06S$1,119,661.66
32.60%S$5,103.78S$2,425.93S$2,677.85S$1,116,983.81
42.60%S$5,103.78S$2,420.13S$2,683.65S$1,114,300.16
52.60%S$5,103.78S$2,414.32S$2,689.46S$1,111,610.70
62.60%S$5,103.78S$2,408.49S$2,695.29S$1,108,915.40
72.60%S$5,103.78S$2,402.65S$2,701.13S$1,106,214.27
82.60%S$5,103.78S$2,396.80S$2,706.98S$1,103,507.29
92.60%S$5,103.78S$2,390.93S$2,712.85S$1,100,794.44
102.60%S$5,103.78S$2,385.05S$2,718.73S$1,098,075.71
112.60%S$5,103.78S$2,379.16S$2,724.62S$1,095,351.09
122.60%S$5,103.78S$2,373.26S$2,730.52S$1,092,620.57
132.60%S$5,103.78S$2,367.34S$2,736.44S$1,089,884.13
142.60%S$5,103.78S$2,361.42S$2,742.37S$1,087,141.77
152.60%S$5,103.78S$2,355.47S$2,748.31S$1,084,393.46
162.60%S$5,103.78S$2,349.52S$2,754.26S$1,081,639.20
172.60%S$5,103.78S$2,343.55S$2,760.23S$1,078,878.97
182.60%S$5,103.78S$2,337.57S$2,766.21S$1,076,112.76
192.60%S$5,103.78S$2,331.58S$2,772.20S$1,073,340.55
202.60%S$5,103.78S$2,325.57S$2,778.21S$1,070,562.34
212.60%S$5,103.78S$2,319.55S$2,784.23S$1,067,778.11
222.60%S$5,103.78S$2,313.52S$2,790.26S$1,064,987.85
232.60%S$5,103.78S$2,307.47S$2,796.31S$1,062,191.54
242.60%S$5,103.78S$2,301.42S$2,802.37S$1,059,389.17
253.00%S$5,318.31S$2,648.47S$2,669.83S$1,056,719.34
263.00%S$5,318.31S$2,641.80S$2,676.51S$1,054,042.83
273.00%S$5,318.31S$2,635.11S$2,683.20S$1,051,359.63
283.00%S$5,318.31S$2,628.40S$2,689.91S$1,048,669.73
293.00%S$5,318.31S$2,621.67S$2,696.63S$1,045,973.10
303.00%S$5,318.31S$2,614.93S$2,703.37S$1,043,269.72
313.00%S$5,318.31S$2,608.17S$2,710.13S$1,040,559.59
323.00%S$5,318.31S$2,601.40S$2,716.91S$1,037,842.68
333.00%S$5,318.31S$2,594.61S$2,723.70S$1,035,118.98
343.00%S$5,318.31S$2,587.80S$2,730.51S$1,032,388.48
353.00%S$5,318.31S$2,580.97S$2,737.33S$1,029,651.14
363.00%S$5,318.31S$2,574.13S$2,744.18S$1,026,906.96
373.00%S$5,318.31S$2,567.27S$2,751.04S$1,024,155.93
383.00%S$5,318.31S$2,560.39S$2,757.92S$1,021,398.01
393.00%S$5,318.31S$2,553.50S$2,764.81S$1,018,633.20
403.00%S$5,318.31S$2,546.58S$2,771.72S$1,015,861.48
413.00%S$5,318.31S$2,539.65S$2,778.65S$1,013,082.82
423.00%S$5,318.31S$2,532.71S$2,785.60S$1,010,297.23
433.00%S$5,318.31S$2,525.74S$2,792.56S$1,007,504.66
443.00%S$5,318.31S$2,518.76S$2,799.54S$1,004,705.12
453.00%S$5,318.31S$2,511.76S$2,806.54S$1,001,898.58
463.00%S$5,318.31S$2,504.75S$2,813.56S$999,085.02
473.00%S$5,318.31S$2,497.71S$2,820.59S$996,264.42
483.00%S$5,318.31S$2,490.66S$2,827.64S$993,436.78
493.00%S$5,318.31S$2,483.59S$2,834.71S$990,602.07
503.00%S$5,318.31S$2,476.51S$2,841.80S$987,760.27
513.00%S$5,318.31S$2,469.40S$2,848.91S$984,911.36
523.00%S$5,318.31S$2,462.28S$2,856.03S$982,055.33
533.00%S$5,318.31S$2,455.14S$2,863.17S$979,192.17
543.00%S$5,318.31S$2,447.98S$2,870.33S$976,321.84
553.00%S$5,318.31S$2,440.80S$2,877.50S$973,444.34
563.00%S$5,318.31S$2,433.61S$2,884.69S$970,559.64
573.00%S$5,318.31S$2,426.40S$2,891.91S$967,667.74
583.00%S$5,318.31S$2,419.17S$2,899.14S$964,768.60
593.00%S$5,318.31S$2,411.92S$2,906.38S$961,862.22
603.00%S$5,318.31S$2,404.66S$2,913.65S$958,948.57
613.00%S$5,318.31S$2,397.37S$2,920.93S$956,027.63
623.00%S$5,318.31S$2,390.07S$2,928.24S$953,099.40
633.00%S$5,318.31S$2,382.75S$2,935.56S$950,163.84
643.00%S$5,318.31S$2,375.41S$2,942.90S$947,220.94
653.00%S$5,318.31S$2,368.05S$2,950.25S$944,270.69
663.00%S$5,318.31S$2,360.68S$2,957.63S$941,313.06
673.00%S$5,318.31S$2,353.28S$2,965.02S$938,348.04
683.00%S$5,318.31S$2,345.87S$2,972.44S$935,375.60
693.00%S$5,318.31S$2,338.44S$2,979.87S$932,395.73
703.00%S$5,318.31S$2,330.99S$2,987.32S$929,408.42
713.00%S$5,318.31S$2,323.52S$2,994.78S$926,413.63
723.00%S$5,318.31S$2,316.03S$3,002.27S$923,411.36
733.00%S$5,318.31S$2,308.53S$3,009.78S$920,401.58
743.00%S$5,318.31S$2,301.00S$3,017.30S$917,384.28
753.00%S$5,318.31S$2,293.46S$3,024.85S$914,359.44
763.00%S$5,318.31S$2,285.90S$3,032.41S$911,327.03
773.00%S$5,318.31S$2,278.32S$3,039.99S$908,287.04
783.00%S$5,318.31S$2,270.72S$3,047.59S$905,239.45
793.00%S$5,318.31S$2,263.10S$3,055.21S$902,184.25
803.00%S$5,318.31S$2,255.46S$3,062.85S$899,121.40
813.00%S$5,318.31S$2,247.80S$3,070.50S$896,050.90
823.00%S$5,318.31S$2,240.13S$3,078.18S$892,972.72
833.00%S$5,318.31S$2,232.43S$3,085.87S$889,886.85
843.00%S$5,318.31S$2,224.72S$3,093.59S$886,793.26
853.00%S$5,318.31S$2,216.98S$3,101.32S$883,691.94
863.00%S$5,318.31S$2,209.23S$3,109.08S$880,582.86
873.00%S$5,318.31S$2,201.46S$3,116.85S$877,466.01
883.00%S$5,318.31S$2,193.67S$3,124.64S$874,341.37
893.00%S$5,318.31S$2,185.85S$3,132.45S$871,208.92
903.00%S$5,318.31S$2,178.02S$3,140.28S$868,068.64
913.00%S$5,318.31S$2,170.17S$3,148.13S$864,920.50
923.00%S$5,318.31S$2,162.30S$3,156.00S$861,764.50
933.00%S$5,318.31S$2,154.41S$3,163.89S$858,600.60
943.00%S$5,318.31S$2,146.50S$3,171.80S$855,428.80
953.00%S$5,318.31S$2,138.57S$3,179.73S$852,249.06
963.00%S$5,318.31S$2,130.62S$3,187.68S$849,061.38
973.00%S$5,318.31S$2,122.65S$3,195.65S$845,865.73
983.00%S$5,318.31S$2,114.66S$3,203.64S$842,662.09
993.00%S$5,318.31S$2,106.66S$3,211.65S$839,450.44
1003.00%S$5,318.31S$2,098.63S$3,219.68S$836,230.76
1013.00%S$5,318.31S$2,090.58S$3,227.73S$833,003.03
1023.00%S$5,318.31S$2,082.51S$3,235.80S$829,767.23
1033.00%S$5,318.31S$2,074.42S$3,243.89S$826,523.34
1043.00%S$5,318.31S$2,066.31S$3,252.00S$823,271.35
1053.00%S$5,318.31S$2,058.18S$3,260.13S$820,011.22
1063.00%S$5,318.31S$2,050.03S$3,268.28S$816,742.94
1073.00%S$5,318.31S$2,041.86S$3,276.45S$813,466.49
1083.00%S$5,318.31S$2,033.67S$3,284.64S$810,181.85
1093.00%S$5,318.31S$2,025.45S$3,292.85S$806,889.00
1103.00%S$5,318.31S$2,017.22S$3,301.08S$803,587.92
1113.00%S$5,318.31S$2,008.97S$3,309.34S$800,278.58
1123.00%S$5,318.31S$2,000.70S$3,317.61S$796,960.97
1133.00%S$5,318.31S$1,992.40S$3,325.90S$793,635.07
1143.00%S$5,318.31S$1,984.09S$3,334.22S$790,300.85
1153.00%S$5,318.31S$1,975.75S$3,342.55S$786,958.30
1163.00%S$5,318.31S$1,967.40S$3,350.91S$783,607.39
1173.00%S$5,318.31S$1,959.02S$3,359.29S$780,248.10
1183.00%S$5,318.31S$1,950.62S$3,367.69S$776,880.42
1193.00%S$5,318.31S$1,942.20S$3,376.10S$773,504.31
1203.00%S$5,318.31S$1,933.76S$3,384.54S$770,119.77
1213.00%S$5,318.31S$1,925.30S$3,393.01S$766,726.76
1223.00%S$5,318.31S$1,916.82S$3,401.49S$763,325.27
1233.00%S$5,318.31S$1,908.31S$3,409.99S$759,915.28
1243.00%S$5,318.31S$1,899.79S$3,418.52S$756,496.76
1253.00%S$5,318.31S$1,891.24S$3,427.06S$753,069.70
1263.00%S$5,318.31S$1,882.67S$3,435.63S$749,634.07
1273.00%S$5,318.31S$1,874.09S$3,444.22S$746,189.85
1283.00%S$5,318.31S$1,865.47S$3,452.83S$742,737.01
1293.00%S$5,318.31S$1,856.84S$3,461.46S$739,275.55
1303.00%S$5,318.31S$1,848.19S$3,470.12S$735,805.43
1313.00%S$5,318.31S$1,839.51S$3,478.79S$732,326.64
1323.00%S$5,318.31S$1,830.82S$3,487.49S$728,839.15
1333.00%S$5,318.31S$1,822.10S$3,496.21S$725,342.95
1343.00%S$5,318.31S$1,813.36S$3,504.95S$721,838.00
1353.00%S$5,318.31S$1,804.59S$3,513.71S$718,324.29
1363.00%S$5,318.31S$1,795.81S$3,522.49S$714,801.79
1373.00%S$5,318.31S$1,787.00S$3,531.30S$711,270.49
1383.00%S$5,318.31S$1,778.18S$3,540.13S$707,730.36
1393.00%S$5,318.31S$1,769.33S$3,548.98S$704,181.38
1403.00%S$5,318.31S$1,760.45S$3,557.85S$700,623.53
1413.00%S$5,318.31S$1,751.56S$3,566.75S$697,056.78
1423.00%S$5,318.31S$1,742.64S$3,575.66S$693,481.12
1433.00%S$5,318.31S$1,733.70S$3,584.60S$689,896.51
1443.00%S$5,318.31S$1,724.74S$3,593.56S$686,302.95
1453.00%S$5,318.31S$1,715.76S$3,602.55S$682,700.40
1463.00%S$5,318.31S$1,706.75S$3,611.55S$679,088.85
1473.00%S$5,318.31S$1,697.72S$3,620.58S$675,468.26
1483.00%S$5,318.31S$1,688.67S$3,629.64S$671,838.63
1493.00%S$5,318.31S$1,679.60S$3,638.71S$668,199.92
1503.00%S$5,318.31S$1,670.50S$3,647.81S$664,552.11
1513.00%S$5,318.31S$1,661.38S$3,656.93S$660,895.19
1523.00%S$5,318.31S$1,652.24S$3,666.07S$657,229.12
1533.00%S$5,318.31S$1,643.07S$3,675.23S$653,553.89
1543.00%S$5,318.31S$1,633.88S$3,684.42S$649,869.47
1553.00%S$5,318.31S$1,624.67S$3,693.63S$646,175.83
1563.00%S$5,318.31S$1,615.44S$3,702.87S$642,472.97
1573.00%S$5,318.31S$1,606.18S$3,712.12S$638,760.85
1583.00%S$5,318.31S$1,596.90S$3,721.40S$635,039.44
1593.00%S$5,318.31S$1,587.60S$3,730.71S$631,308.73
1603.00%S$5,318.31S$1,578.27S$3,740.03S$627,568.70
1613.00%S$5,318.31S$1,568.92S$3,749.38S$623,819.32
1623.00%S$5,318.31S$1,559.55S$3,758.76S$620,060.56
1633.00%S$5,318.31S$1,550.15S$3,768.15S$616,292.40
1643.00%S$5,318.31S$1,540.73S$3,777.57S$612,514.83
1653.00%S$5,318.31S$1,531.29S$3,787.02S$608,727.81
1663.00%S$5,318.31S$1,521.82S$3,796.49S$604,931.33
1673.00%S$5,318.31S$1,512.33S$3,805.98S$601,125.35
1683.00%S$5,318.31S$1,502.81S$3,815.49S$597,309.86
1693.00%S$5,318.31S$1,493.27S$3,825.03S$593,484.82
1703.00%S$5,318.31S$1,483.71S$3,834.59S$589,650.23
1713.00%S$5,318.31S$1,474.13S$3,844.18S$585,806.05
1723.00%S$5,318.31S$1,464.52S$3,853.79S$581,952.26
1733.00%S$5,318.31S$1,454.88S$3,863.43S$578,088.83
1743.00%S$5,318.31S$1,445.22S$3,873.08S$574,215.75
1753.00%S$5,318.31S$1,435.54S$3,882.77S$570,332.98
1763.00%S$5,318.31S$1,425.83S$3,892.47S$566,440.51
1773.00%S$5,318.31S$1,416.10S$3,902.20S$562,538.31
1783.00%S$5,318.31S$1,406.35S$3,911.96S$558,626.35
1793.00%S$5,318.31S$1,396.57S$3,921.74S$554,704.61
1803.00%S$5,318.31S$1,386.76S$3,931.54S$550,773.06
1813.00%S$5,318.31S$1,376.93S$3,941.37S$546,831.69
1823.00%S$5,318.31S$1,367.08S$3,951.23S$542,880.46
1833.00%S$5,318.31S$1,357.20S$3,961.10S$538,919.36
1843.00%S$5,318.31S$1,347.30S$3,971.01S$534,948.35
1853.00%S$5,318.31S$1,337.37S$3,980.93S$530,967.42
1863.00%S$5,318.31S$1,327.42S$3,990.89S$526,976.53
1873.00%S$5,318.31S$1,317.44S$4,000.86S$522,975.67
1883.00%S$5,318.31S$1,307.44S$4,010.87S$518,964.80
1893.00%S$5,318.31S$1,297.41S$4,020.89S$514,943.91
1903.00%S$5,318.31S$1,287.36S$4,030.95S$510,912.96
1913.00%S$5,318.31S$1,277.28S$4,041.02S$506,871.94
1923.00%S$5,318.31S$1,267.18S$4,051.13S$502,820.81
1933.00%S$5,318.31S$1,257.05S$4,061.25S$498,759.56
1943.00%S$5,318.31S$1,246.90S$4,071.41S$494,688.15
1953.00%S$5,318.31S$1,236.72S$4,081.59S$490,606.56
1963.00%S$5,318.31S$1,226.52S$4,091.79S$486,514.77
1973.00%S$5,318.31S$1,216.29S$4,102.02S$482,412.76
1983.00%S$5,318.31S$1,206.03S$4,112.27S$478,300.48
1993.00%S$5,318.31S$1,195.75S$4,122.55S$474,177.93
2003.00%S$5,318.31S$1,185.44S$4,132.86S$470,045.07
2013.00%S$5,318.31S$1,175.11S$4,143.19S$465,901.87
2023.00%S$5,318.31S$1,164.75S$4,153.55S$461,748.32
2033.00%S$5,318.31S$1,154.37S$4,163.93S$457,584.39
2043.00%S$5,318.31S$1,143.96S$4,174.34S$453,410.04
2053.00%S$5,318.31S$1,133.53S$4,184.78S$449,225.26
2063.00%S$5,318.31S$1,123.06S$4,195.24S$445,030.02
2073.00%S$5,318.31S$1,112.58S$4,205.73S$440,824.29
2083.00%S$5,318.31S$1,102.06S$4,216.24S$436,608.04
2093.00%S$5,318.31S$1,091.52S$4,226.79S$432,381.26
2103.00%S$5,318.31S$1,080.95S$4,237.35S$428,143.91
2113.00%S$5,318.31S$1,070.36S$4,247.95S$423,895.96
2123.00%S$5,318.31S$1,059.74S$4,258.57S$419,637.39
2133.00%S$5,318.31S$1,049.09S$4,269.21S$415,368.18
2143.00%S$5,318.31S$1,038.42S$4,279.89S$411,088.30
2153.00%S$5,318.31S$1,027.72S$4,290.58S$406,797.71
2163.00%S$5,318.31S$1,016.99S$4,301.31S$402,496.40
2173.00%S$5,318.31S$1,006.24S$4,312.06S$398,184.34
2183.00%S$5,318.31S$995.46S$4,322.84S$393,861.49
2193.00%S$5,318.31S$984.65S$4,333.65S$389,527.84
2203.00%S$5,318.31S$973.82S$4,344.49S$385,183.35
2213.00%S$5,318.31S$962.96S$4,355.35S$380,828.01
2223.00%S$5,318.31S$952.07S$4,366.24S$376,461.77
2233.00%S$5,318.31S$941.15S$4,377.15S$372,084.62
2243.00%S$5,318.31S$930.21S$4,388.09S$367,696.52
2253.00%S$5,318.31S$919.24S$4,399.06S$363,297.46
2263.00%S$5,318.31S$908.24S$4,410.06S$358,887.40
2273.00%S$5,318.31S$897.22S$4,421.09S$354,466.31
2283.00%S$5,318.31S$886.17S$4,432.14S$350,034.17
2293.00%S$5,318.31S$875.09S$4,443.22S$345,590.95
2303.00%S$5,318.31S$863.98S$4,454.33S$341,136.62
2313.00%S$5,318.31S$852.84S$4,465.46S$336,671.16
2323.00%S$5,318.31S$841.68S$4,476.63S$332,194.53
2333.00%S$5,318.31S$830.49S$4,487.82S$327,706.71
2343.00%S$5,318.31S$819.27S$4,499.04S$323,207.67
2353.00%S$5,318.31S$808.02S$4,510.29S$318,697.39
2363.00%S$5,318.31S$796.74S$4,521.56S$314,175.82
2373.00%S$5,318.31S$785.44S$4,532.87S$309,642.96
2383.00%S$5,318.31S$774.11S$4,544.20S$305,098.76
2393.00%S$5,318.31S$762.75S$4,555.56S$300,543.20
2403.00%S$5,318.31S$751.36S$4,566.95S$295,976.25
2413.00%S$5,318.31S$739.94S$4,578.37S$291,397.89
2423.00%S$5,318.31S$728.49S$4,589.81S$286,808.08
2433.00%S$5,318.31S$717.02S$4,601.29S$282,206.79
2443.00%S$5,318.31S$705.52S$4,612.79S$277,594.00
2453.00%S$5,318.31S$693.99S$4,624.32S$272,969.68
2463.00%S$5,318.31S$682.42S$4,635.88S$268,333.80
2473.00%S$5,318.31S$670.83S$4,647.47S$263,686.33
2483.00%S$5,318.31S$659.22S$4,659.09S$259,027.24
2493.00%S$5,318.31S$647.57S$4,670.74S$254,356.50
2503.00%S$5,318.31S$635.89S$4,682.41S$249,674.09
2513.00%S$5,318.31S$624.19S$4,694.12S$244,979.97
2523.00%S$5,318.31S$612.45S$4,705.86S$240,274.11
2533.00%S$5,318.31S$600.69S$4,717.62S$235,556.49
2543.00%S$5,318.31S$588.89S$4,729.41S$230,827.07
2553.00%S$5,318.31S$577.07S$4,741.24S$226,085.84
2563.00%S$5,318.31S$565.21S$4,753.09S$221,332.75
2573.00%S$5,318.31S$553.33S$4,764.97S$216,567.77
2583.00%S$5,318.31S$541.42S$4,776.89S$211,790.89
2593.00%S$5,318.31S$529.48S$4,788.83S$207,002.06
2603.00%S$5,318.31S$517.51S$4,800.80S$202,201.26
2613.00%S$5,318.31S$505.50S$4,812.80S$197,388.45
2623.00%S$5,318.31S$493.47S$4,824.83S$192,563.62
2633.00%S$5,318.31S$481.41S$4,836.90S$187,726.72
2643.00%S$5,318.31S$469.32S$4,848.99S$182,877.73
2653.00%S$5,318.31S$457.19S$4,861.11S$178,016.62
2663.00%S$5,318.31S$445.04S$4,873.26S$173,143.36
2673.00%S$5,318.31S$432.86S$4,885.45S$168,257.91
2683.00%S$5,318.31S$420.64S$4,897.66S$163,360.25
2693.00%S$5,318.31S$408.40S$4,909.91S$158,450.34
2703.00%S$5,318.31S$396.13S$4,922.18S$153,528.17
2713.00%S$5,318.31S$383.82S$4,934.49S$148,593.68
2723.00%S$5,318.31S$371.48S$4,946.82S$143,646.86
2733.00%S$5,318.31S$359.12S$4,959.19S$138,687.67
2743.00%S$5,318.31S$346.72S$4,971.59S$133,716.08
2753.00%S$5,318.31S$334.29S$4,984.02S$128,732.07
2763.00%S$5,318.31S$321.83S$4,996.48S$123,735.59
2773.00%S$5,318.31S$309.34S$5,008.97S$118,726.63
2783.00%S$5,318.31S$296.82S$5,021.49S$113,705.14
2793.00%S$5,318.31S$284.26S$5,034.04S$108,671.09
2803.00%S$5,318.31S$271.68S$5,046.63S$103,624.47
2813.00%S$5,318.31S$259.06S$5,059.24S$98,565.22
2823.00%S$5,318.31S$246.41S$5,071.89S$93,493.33
2833.00%S$5,318.31S$233.73S$5,084.57S$88,408.76
2843.00%S$5,318.31S$221.02S$5,097.28S$83,311.47
2853.00%S$5,318.31S$208.28S$5,110.03S$78,201.44
2863.00%S$5,318.31S$195.50S$5,122.80S$73,078.64
2873.00%S$5,318.31S$182.70S$5,135.61S$67,943.03
2883.00%S$5,318.31S$169.86S$5,148.45S$62,794.59
2893.00%S$5,318.31S$156.99S$5,161.32S$57,633.27
2903.00%S$5,318.31S$144.08S$5,174.22S$52,459.04
2913.00%S$5,318.31S$131.15S$5,187.16S$47,271.89
2923.00%S$5,318.31S$118.18S$5,200.13S$42,071.76
2933.00%S$5,318.31S$105.18S$5,213.13S$36,858.63
2943.00%S$5,318.31S$92.15S$5,226.16S$31,632.47
2953.00%S$5,318.31S$79.08S$5,239.22S$26,393.25
2963.00%S$5,318.31S$65.98S$5,252.32S$21,140.93
2973.00%S$5,318.31S$52.85S$5,265.45S$15,875.47
2983.00%S$5,318.31S$39.69S$5,278.62S$10,596.86
2993.00%S$5,318.31S$26.49S$5,291.81S$5,305.04
3003.00%S$5,318.31S$13.26S$5,305.04S$0.00

Assumptions and rules used

These are the values behind every number on this page. They are always shown.

Rules applied as at
19 Oct 2026
Rate path
2.60% for 2 years, then 3.00% moving +0 points a year
Repayment
Level monthly payment, reset when the rate changes
Test rate for TDSR
4.00%: the higher of the bank floor (4%) and the rate after the first period
Test tenure
25 years

Rules used

  • lending.tdsr, rule dated 16 Dec 2021: Total monthly debt repayments may not exceed 55% of gross monthly income (tightened from 60% on 16 Dec 2021). Source
  • lending.stress-rate.bank, rule dated 30 Sep 2022: Banks compute the instalment for TDSR and MSR at the higher of 4% (residential) or 5% (non-residential) or the thereafter rate. Source
  • lending.max-tenure.private, rule dated 6 Oct 2012: Bank loans for private homes may not run longer than 35 years. Source
  • lending.ltv.bank, rule dated 6 Jul 2018: Bank LTV is 75% for a first loan, 45% for a second, 35% for a third or later, 15% for non-individuals; 20 pp lower for long tenure or past age 65. Source

Limits of this tool

  • The rate path is your assumption, not a forecast. Banks reprice on their own dates and may add fees.
  • TDSR counts all monthly debt, at the percent of gross monthly income shown in the rule.

Rule files last checked 4 Oct 2026.

Not financial advice; check current rules with IRAS and MAS. Results are estimates from the inputs and the dated rules shown.